O.K. Tony. I’ll explain a deal step by step for you and for newbies and others who are confused by land trusts.
You are TONY SELLER. You have a house you need to get out of yesterday. You owe $130K with monthly payments of $1000 PITI, and the house may need $5K in repairs. You want $155K, but are willing to leave the equity in for 3 years, and would like $1500 to move out. Comps substantiate the current value of the house.
I, JOE BUYER, come along and offer to take over complete responsiblility for the payments, insurance, taxes, maintenance and repairs, everything – under a triple net lease, if you will first place the property in a trust in your name, with Equity Holding Corp. (non-profit corp) as Trustee. I offer to pay the cost of setting up your trust and I ask only that you allow me to sublet to a worthy buyer who cannot afford to buy under normal circumstances either due to a lack of downpayment or imperfect credit. You agree and sign a Non-Exclusive Option for me to purchase a 90% Beneficiary Interest in your trust.
I pay your trust setup fee of $500, and a (title-holding) land trust is created in YOUR NAME (the settlor) and you hold a 100% beneficiary interest. No one else is involved, only you and your trustee. The deed is recorded and the Trustee is now the legal and equitable owner of the property. It is now legally considered Personal Property by the Feds and IRS and everything that happens after this point is legally unrecorded.
Escrow is opened to facilitate the assignment, in the existing land trust, of a 90% beneficiary interest to co-Beneficiary (ME). A Beneficiary Agreement is created between beneficiaries (YOU and I) wherein the property’s Mutually Agreed Value (MAV) $150K is formally established in order to determine settlor beneficiary’s (YOUR) beginning Beneficiary Contribution (equity and/or any non-recurring closing costs, etc.). This documentation also reflects all co-beneficiary contributions (equity contribution and/or non-recurring costs).
You and I are now co-Beneficiaries of the Trust. A Possession and Occupancy Agreement (triple net lease) is executed between the trust and the 2nd co-beneficiary (ME) Responsibility for collections and disbursement are then assigned to PAC Management.
I then sublet the property under a triple net lease to JOE TENANT who can get in with no down payment. I only ask the tenant to pay closing costs, plus 3 monthly lease payments, 2 of which are held in reserve in the event a default should occur. To obtain a nice positive cash flow, the tenant’s monthly lease payments are $1300, giving me a $300 positive cash flow for 36 months (minus a $40 per month trustee fee, for a net profit of $260 per month).
Now, this is how I recoup my expenses for establishing the trust. What are the closing costs? I paid $500 to setup the trust, and paid you $1500 in moving costs.
The cost of the trust is 1% of the MAV or $1,500, plus $150 for legal review and $100 for accounting. Total cost is $1,750. Add that to the $2,000 I paid above and the total closing costs are $3,750. I want a $1,250 profit for doing the deal. Total closing costs = $5,000.
Thus, my tenant moves in for $5,000, plus 3 monthly payments of $1300, with no bank qualifying. Total move in costs for my tenant = $8,900. I immediately grant him a 50% beneficiary interest allowing him to enjoy the benefits of home ownership including tax and interest writeoffs, and 50% of future appreciation. The MAV I agree to with my Tenant is $160K.
Let’s summarize what the trust actually cost me:
I paid out $1,750, plus $500 = $2,250
I paid $1,500 for You to move out.
Total outlay = $3750.
I receive from Tenant: $5000
Profit: $1,250 at close of escrow
In three years the Tenant/RB decides to refi and buy out the trust at FMV, which is now $190K. Your mortgage is paid off and you get everything up to your guaranteed $150K. Your property was never at risk and you only transfer title when all your money is in your pocket. You are happy as your mortgage was paid on time for 36 months improving your credit and you receive your $20K+ equity at termination.
I get $10K, the difference between my MAV with you, and my MAV with my Tenant. Then the tenant and I split the appreciation between $160K and $190K on a 50/50 basis.
To summarize, for an initial investment of only $3,750, I receive a $260 positive cash flow for 36 months = $9,360. I also received a $1,250 profit at the first close of escrow. I make $10K with the MAV bump, and $15K when we terminate the trust. Total profit on a $3,750 investment = $35,610.
Unlike a traditional “subject 2”, I was never on title, and had no responsibility for payments, maintenance or anything else as that was accepted by my Tenant the minute he signed the Triple Net Lease.
Tenant is happy because he/she got into a home with no bank qualifying and a minimum cash outlay. Tenant enjoyed homeownership benefits from the inception and gets $15K cash out in 3 years. Sorry for the length of this post but I wanted to paint a picture of how it is a WIN/WIN/WIN.
Da Wiz