I’ve recently come across an apartment building in a great location that I’m interested in.
Asking price: $519,900
Unit mix: 16 1 bedroom, 5 bachelor
UPDATED FURNACE, HOT WATER TANKS, WNDWS. 12 PRKG SPOTS. INDIVIDUAL HYDRO METERS. UPDATED ELECTRIC. SELLERS MOTIVATED. WILL LOOK AT ALL REASONABLE OFFERS. $12,000 VACANCY RATE INCLUDED IN EXPENSES
Average market rents in the area:
1 bedroom = $648
Bachelors = $511
For arguments sake I will decrease the rents to $550 (1bed) and $450 (bachelor) and increase vacancy to 20% to stay conservative.
This gives us:
Gross income: $106,080
Minus Expenses (45% of GI): $47,736
NOI: $58,344
I would at MOST be willing to pay $450,000 for the property.
I also would move into the building so it would be owner occupied.
Below is my personal info for you to analyze:
-24 year old full-time university business student
-I currently make roughly $20,000/year
-I currently have $30,000 in liquid savings that could be used for down payment, reserves, or be utilized in the best way possible for this deal.
-$0 debt
-credit score is 700+
-My grandmother has agreed to co-sign for whatever venture I decide and she has a net worth of approx. $300,000 and also owns some rental properties in which I manage for her.
With the information given above, can someone provide me with a financial plan of action in terms of the best possible financing I would qualify for, the terms, and etc if I were to acquire this building. Also, I obviously do not have enough for a cash down payment in the 15-20% range so what are the options I have in terms of the down payment?
Regards,
DC