So I spent the weekend looking at some REOs that have been in the market for 180+ days. I will be placing 3 or 4 offers this week. :O) I am very ashamed of those offers. I calculated my maximum price using the following formula:
Selling price (I am going to flip) = ARV * 80% (I am planning to sell it for 20% below market value to get a quick sale).
Maximum offer price = Selling price - my profit (20%) - cost of repairs - closing costs (3% of purchase price) - closing costs (9% of selling price) - holding costs.
One example:
ARV = $93,316
Sale price (80% of ARV) = $74,653
Profit (20%) = -$14,930
Cost of repairs = -$28,794
Closing costs purchase (3% of purchase price) = -$630
Closing costs sale (9% of purchase price) = -$6,718
Holding costs (6 months) = -$2,622
Maximum purchase price = $21,000
It is listed for $69,500.
I am ashamed of the offer. However, I want to be conservative and make money on this flip. Overall I am feeling that I may be being too conservative with the cost of repairs. I don’t think I will need that much money, but considering that this will be my first flip and that I want to submit an offer without contingencies, I wanted to make sure I account for enough money for the rehab.
My plan is to make a cash offer and try to get a private lender to lend me the money. If I can’t get one, I will fund the transaction myself.
Any thoughts on my numbers or strategy?
Here is an overview of my estimates for repairs in case you have some insight you would like to share. I am including only the big ticket items…
Kitchen:
23’’ of cabinets = $1,380
15’’ of granite countertops = $855
Stove = $375
Dishwasher = $335
Kitchen sink = $150
Sink faucets = $75
Refrigerator = $800
Bathroom:
Vanity light = $85
Mirror = $60
Door + knobs = $82
Shower door = $150
Vanity = $150
Tub/shower remodel kit = $125
Tub w/fiberglass = $325
Toilet = $150
Sink faucets = $25
Utility room:
Sheetrock entire room = $350
Water heater (gas) = $450
Bedroom:
Sheetrock entire room = $350
Vertical blinds = $100
Closet doors = $238 each x 3
Exterior:
Replace windows = 5 x $250 each
New roof = 1000sqf x $1.40 + $200 = $1,600
Re-deck roof = 1000 sqf x $0.70 + $100 = $800
Exterior door with frame = $400
Sliding glass vinyl patio door 72’’ = $450
Termites = $400
Backyard and front year cleanup = $1,000
Electrical
Miscellaneous = $500
Completely rewire house = $3,000 (electrical wires were stolen - not sure about how much I will need to rewire).
Paint
Interior = 1000 sqf x $0.85 = $850
Exterior = 1000 sqf x $1,00 = $1,000
Texture walls = $300
HVAC (3 ton) = $2,900
Miscellaneous
Dumpster (40 yard) = $450
Miscellaneous hardware & building material = $1,000
Heavy clean-up = 10 loads x $145 = $1,450
Miscellaneous = $200
Miscellaneous plumbing = $250
Flooring = 1,000 sqf x $1.40 = $1,400