3 family - listed for $225,000
Annual Gross Rent - $25,680
Less -
Est. Vacany & Rent Loss - $2140
Taxes - $2500
Est. Insurance -$1000
Est. Maintainance -$1500
Est. Misc Expenses -$250
Total Operating Expense -$5250
Net Operating Income - $18,290
Less Interest Expense - $15,687 (7% - with 100% financing) - I haven’t had much luck with creative financing - even though we have great credit and some assets. Everyone wants 25%-10% down for a 3 family (under Fannie Mae guidelines)
Before Tax Income - $2612
The property would show a loss after the depreciation deduction.
Any thoughts would be appreciated. This property will probably go quickly, so we will have to act fast if we want the property and it will probably get the full asking price. It is a very competitive listing price for the area.